Your cart is currently empty!
Email: info@saypro.online Call/WhatsApp: + 27 84 313 7407
SayPro is a Global Solutions Provider working with Individuals, Governments, Corporate Businesses, Municipalities, International Institutions. SayPro works across various Industries, Sectors providing wide range of solutions.
Category | Description | Budgeted Amount (R) | Actual Amount (R) | Difference (R) | Notes |
---|---|---|---|---|---|
Venue Rental | [Budgeted] | [Actual] | [Difference] | ||
Catering | [Budgeted] | [Actual] | [Difference] | ||
Marketing/Promotion | [Budgeted] | [Actual] | [Difference] | ||
Speakers/Entertainment | [Budgeted] | [Actual] | [Difference] | ||
Audio-Visual Equipment | [Budgeted] | [Actual] | [Difference] | ||
Miscellaneous | [Budgeted] | [Actual] | [Difference] | ||
Total Expenses | [Budgeted] | [Actual] | [Difference] | ||
Registration Fees | [Budgeted] | [Actual] | [Difference] | ||
Sponsorship Fees | [Budgeted] | [Actual] | [Difference] | ||
Merchandise Sales | [Budgeted] | [Actual] | [Difference] | ||
Other Revenue Sources | [Budgeted] | [Actual] | [Difference] | ||
Total Revenue | [Budgeted] | [Actual] | [Difference] | ||
Net Profit/Loss | [Net Budgeted] | [Net Actual] | [Difference] |
Difference=Actual Amount−Budgeted Amount\text{Difference} = \text{Actual Amount} – \text{Budgeted Amount}
Category | Description | Budgeted Amount (R) | Actual Amount (R) | Difference (R) | Notes |
---|---|---|---|---|---|
Venue Rental | R 12,500 | R 13,000 | R 500 | Slightly higher due to last-minute changes | |
Catering | R 16,250 | R 15,000 | -R 1,250 | Lower due to fewer attendees | |
Marketing/Promotion | R 7,500 | R 8,000 | R 500 | Additional promotional materials | |
Speakers/Entertainment | R 7,500 | R 7,200 | -R 300 | ||
Audio-Visual Equipment | R 3,500 | R 3,800 | R 300 | Additional equipment rental | |
Miscellaneous | R 4,000 | R 3,500 | -R 500 | ||
Total Expenses | R 51,250 | R 50,500 | -R 750 | ||
Registration Fees | R 61,500 | R 60,000 | -R 1,500 | Lower due to fewer attendees | |
Sponsorship Fees | R 20,000 | R 22,000 | R 2,000 | Additional sponsors | |
Merchandise Sales | R 5,000 | R 5,500 | R 500 | Higher merchandise sales | |
Other Revenue Sources | R 2,000 | R 2,200 | R 200 | ||
Total Revenue | R 88,500 | R 89,700 | R 1,200 | ||
Net Profit/Loss | R 37,250 | R 39,200 | R 1,950 |
By creating a detailed comparison table and analyzing the differences, you can effectively identify discrepancies between expected and actual expenses or revenue. If you provide specific data for your event, we can update the table accordingly.
SayPro – Shop– App – Jobs – Courses – Classified – Agri– School – Health – Events – Corporate – CharityNPO – Staff – Sports
Leave a Reply
You must be logged in to post a comment.